Calculating NPV and IRR for a Replacement

Calculating NPV and IRR for a Replacement

A firm is considering an investment in a new machine with a price of $11.5 million to replace its existing machine. The current machine has a book value of $3 million, and a market value of $5.2 million. The new machine is expected to have a four-year life, and the old machine has four years left in which it can be used. If the firm replaces the old machine with the new machine, it expects to save $2.5 million in operating costs each year over the next four years. Both machines will have no salvage value in four years. If the firm purchases the new machine, it will also need an investment of $190,000 in net working capital. The required return on the investment is 10 percent, and the tax rate is 40 percent.
a. What is the NPV and IRR of the decision to replace the old machine?
b. Ignoring the time value of money, the new machine saves only $10 million over the next four years and has a cost of $11.5 million. How is it possible that the decision to replace the old machine has a positive NPV?

Calculating NPV and IRR for a Replacement

READ ALSO :   What does Boxer do to the stable lad during the battle?